Question
Severo S.A. of Sao Paulo, Brazil, is organized into two divisions. The companys contribution format segmented income statement (in terms of the Brazilian currency, the
Severo S.A. of Sao Paulo, Brazil, is organized into two divisions. The companys contribution format segmented income statement (in terms of the Brazilian currency, the real, R) for last month is given below:
Divisions | |||||||||
Total Company | Cloth | Leather | |||||||
Sales | R | 4,500,000 | R | 2,500,000 | R | 2,000,000 | |||
Variable expenses | 2,024,800 | 1,090,000 | 934,800 | ||||||
Contribution margin | 2,475,200 | 1,410,000 | 1,065,200 | ||||||
Traceable fixed expenses: | |||||||||
Advertising | 821,000 | 430,000 | 391,000 | ||||||
Selling and administrative | 570,000 | 340,000 | 230,000 | ||||||
Depreciation | 255,000 | 128,000 | 127,000 | ||||||
Total traceable fixed expenses | 1,646,000 | 898,000 | 748,000 | ||||||
Divisional segment margin | 829,200 | R | 512,000 | R | 317,200 | ||||
Common fixed expenses | 403,000 | ||||||||
Operating income | R | 426,200 | |||||||
Top management cant understand why the Leather Division has such a low segment margin when its sales are only 20% less than sales in the Cloth Division. As one step in isolating the problem, management has directed that the Leather Division be further segmented into product lines. The following information is available on the product lines in the Leather Division:
Leather Division Product Lines | |||||||||
Garments | Shoes | Handbags | |||||||
Sales | R | 630,000 | R | 830,000 | R | 540,000 | |||
Traceable fixed expenses: | |||||||||
Advertising | R | 93,000 | R | 125,000 | R | 173,000 | |||
Selling and administrative | R | 43,000 | R | 48,000 | R | 45,000 | |||
Depreciation | R | 32,000 | R | 69,000 | R | 26,000 | |||
Variable expenses as a percentage of sales | 60 | % | 30 | % | 57 | % | |||
Analysis shows that R94,000 of the Leather Divisions selling and administrative expenses are common to the product lines.
Required: 1. Prepare a contribution format segmented income statement for the Leather Division, with segments defined as product lines.
2. Management is surprised by the handbag product lines poor showing and would like to have the product line segmented by market. The following information is available about the markets in which the handbag line is sold:
Handbag Markets | ||||||
Domestic | Foreign | |||||
Sales | R | 390,000 | R | 150,000 | ||
Traceable fixed expenses: | ||||||
Advertising | R | 53,000 | R | 120,000 | ||
Variable expenses as a percentage of sales | 52 | % | 70 | % | ||
All of the handbag product lines selling and administrative expenses and depreciation are common to the markets in which the product is sold. Prepare a contribution format segmented income statement for the handbag product line with segments defined as markets.
3. Refer to the statement prepared in (1) above. The sales manager wants to run a special promotional campaign on one of the product lines over the next month. A marketing study indicates that such a campaign would increase sales of the Garments product line by R213,000 or sales of the shoes product line by R158,000. The campaign would cost R43,000.
a. Compute the increased operating income for these product lines for the expected increased sales.
b. Based on the above results, which product line should be chosen?
Product Line Shoes Garments Handbags Leather Division RI 0 Traceable fixed expenses: Total traceable fixed expenses 0 ORORO Common fixed expenses: 0 Sales Market Domestic Handbags Foreign 0 Traceable fixed expenses: ORORO Common fixed expenses Total common fixed expenses Garments Shoes Increased operating income R Garments ShoesStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started