Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

SFP accounts of Cullumber Inc., which follows IFRS, follow: CULLUMBER INC. Comparative Statement of Financial Position Accounts December 31, 2020 and 2019 December 31 Debit

SFP accounts of Cullumber Inc., which follows IFRS, follow:

CULLUMBER INC.
Comparative Statement of Financial Position Accounts
December 31, 2020 and 2019


December 31
Debit accounts
2020
2019
Cash
$45,130

$33,800

FV-NI investments
23,050

40,300

Accounts receivable
67,000

59,600

Merchandise inventory
29,720

23,700

Machinery
29,570

18,250

Buildings
67,680

56,500

Land
7,500

7,500


$269,650

$239,650


Credit accounts






Allowance for doubtful accounts
$1,665

$915

Accumulated depreciation—machinery
5,525

2,150

Accumulated depreciation—buildings
13,590

9,100

Accounts payable
29,950

24,700

Accrued liabilities
2,275

1,030

Income taxes payable
900

1,400

Long-term note payable—non-trade
25,700

30,700

Common shares
150,000

125,000

Retained earnings
40,045

44,655


$269,650

$239,650


Additional information:

Cullumber Inc. has adopted the policy of classifying interest paid as operating activities and dividends paid as financing activities.

1.
Cash dividends declared during the year were $16,270.
2.
A 20% stock dividend was declared during the year and $25,000 of retained earnings was capitalized.
3.
FV-NI investments that cost $20,400 and had a fair value at December 31, 2019, of $24,350 were sold during the year for $23,260.
4.
Machinery that cost $3,810 and had $750 of depreciation accumulated was sold for $2,160.


Cullumber’s 2020 statement of income is as follows:

Sales revenue



$639,000
Cost of goods sold



380,000
Gross margin



259,000
Operating expenses (includes $8,615
depreciation and $5,400 bad debts)




180,350
Income from operations



78,650
Loss on disposal of FV-NI investments
$(1,090)


Interest expense
(3,000)


Loss on disposal of machinery
(900)
(4,990)
Income before tax



73,660
Income tax expense



37,000
Net income



$36,660


Calculate net cash flow from operating activities using the direct method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

CULLUMBER INC.
Statement of Cash Flow

December 31, 2020For the Month Ended December 31, 2020For the Year Ended December 31, 2020
Net Cash Used by Investing ActivitiesNet Cash Used by Financing ActivitiesNet Increase in CashCash, December 31, 2020Cash Flows from Financing ActivitiesNet Cash Used by Operating ActivitiesCash Flows from Investing ActivitiesCash, January 1, 2020Net Cash Provided by Investing ActivitiesNet Decrease in CashCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Operating Activities



Cash Paid to Suppliers for GoodsNet cash received on FV-NI investment transactionsCash Paid for Other Operating ExpensesCash Paid for InterestIncome Taxes PaidCash Received from Customers


$
LessAdd: Cash Paid to Suppliers for GoodsCash Paid for InterestNet cash received on FV-NI investment transactionsCash Received from CustomersCash Paid for Other Operating ExpensesIncome Taxes Paid



AddLess:



Cash Paid for Other Operating ExpensesCash Paid for InterestCash Paid to Suppliers for GoodsCash Received from CustomersIncome Taxes PaidNet cash received on FV-NI investment transactions
$

Cash Paid for InterestCash Paid for Other Operating ExpensesCash Received from CustomersNet cash received on FV-NI investment transactionsIncome Taxes PaidCash Paid to Suppliers for Goods



Cash Paid to Suppliers for GoodsCash Paid for InterestCash Paid for Other Operating ExpensesIncome Taxes PaidNet cash received on FV-NI investment transactionsCash Received from Customers



Income Taxes PaidCash Paid for Other Operating ExpensesCash Received from CustomersNet cash received on FV-NI investment transactionsCash Paid to Suppliers for GoodsCash Paid for Interest








Net Cash Provided by Financing ActivitiesCash Flows from Financing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Provided by Investing ActivitiesNet Increase in CashNet Decrease in CashCash, January 1, 2020Net Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesCash Flows from Investing ActivitiesNet Cash Used by Operating ActivitiesCash, December 31, 2020


$


Step by Step Solution

3.34 Rating (166 Votes )

There are 3 Steps involved in it

Step: 1

Cash Received from Customers Sales revenue 639000 Less Bad debts part of operating expenses 5400 Net ... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting

Authors: Ray H. Garrison, Eric W. Noreen, Peter C. Brewer

13th Edition

978-0073379616, 73379611, 978-0697789938

More Books

Students also viewed these Accounting questions

Question

What is the meaning and definition of E-Business?

Answered: 1 week ago