Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

SFP accounts of Cullumber Inc., which follows IFRS, follow: CULLUMBER INC. Comparative Statement of Financial Position Accounts December 31, 2020 and 2019 December 31 Debit

SFP accounts of Cullumber Inc., which follows IFRS, follow:

CULLUMBER INC. Comparative Statement of Financial Position Accounts December 31, 2020 and 2019
December 31
Debit accounts 2020 2019
Cash $45,130 $33,800
FV-NI investments 23,050 40,300
Accounts receivable 67,000 59,600
Merchandise inventory 29,720 23,700
Machinery 29,570 18,250
Buildings 67,680 56,500
Land 7,500 7,500
$269,650 $239,650
Credit accounts
Allowance for doubtful accounts $1,665 $915
Accumulated depreciationmachinery 5,525 2,150
Accumulated depreciationbuildings 13,590 9,100
Accounts payable 29,950 24,700
Accrued liabilities 2,275 1,030
Income taxes payable 900 1,400
Long-term note payablenon-trade 25,700 30,700
Common shares 150,000 125,000
Retained earnings 40,045 44,655
$269,650 $239,650

Additional information: Cullumber Inc. has adopted the policy of classifying interest paid as operating activities and dividends paid as financing activities.

1. Cash dividends declared during the year were $16,270.
2. A 20% stock dividend was declared during the year and $25,000 of retained earnings was capitalized.
3. FV-NI investments that cost $20,400 and had a fair value at December 31, 2019, of $24,350 were sold during the year for $23,260.
4. Machinery that cost $3,810 and had $750 of depreciation accumulated was sold for $2,160.

Cullumbers 2020 statement of income is as follows:

Sales revenue $639,000
Cost of goods sold 380,000
Gross margin 259,000
Operating expenses (includes $8,615 depreciation and $5,400 bad debts) 180,350
Income from operations 78,650
Loss on disposal of FV-NI investments $(1,090 )
Interest expense (3,000 )
Loss on disposal of machinery (900 ) (4,990 )
Income before tax 73,660
Income tax expense 37,000
Net income $36,660

Calculate net cash flow from operating activities using the direct method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

CULLUMBER INC. Statement of Cash Flow December 31, 2020For the Month Ended December 31, 2020For the Year Ended December 31, 2020
Net Cash Used by Investing ActivitiesNet Cash Used by Financing ActivitiesNet Increase in CashCash, December 31, 2020Cash Flows from Financing ActivitiesNet Cash Used by Operating ActivitiesCash Flows from Investing ActivitiesCash, January 1, 2020Net Cash Provided by Investing ActivitiesNet Decrease in CashCash Flows from Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Provided by Operating Activities
Cash Paid to Suppliers for GoodsNet cash received on FV-NI investment transactionsCash Paid for Other Operating ExpensesCash Paid for InterestIncome Taxes PaidCash Received from Customers $
LessAdd: Cash Paid to Suppliers for GoodsCash Paid for InterestNet cash received on FV-NI investment transactionsCash Received from CustomersCash Paid for Other Operating ExpensesIncome Taxes Paid
AddLess:
Cash Paid for Other Operating ExpensesCash Paid for InterestCash Paid to Suppliers for GoodsCash Received from CustomersIncome Taxes PaidNet cash received on FV-NI investment transactions $
Cash Paid for InterestCash Paid for Other Operating ExpensesCash Received from CustomersNet cash received on FV-NI investment transactionsIncome Taxes PaidCash Paid to Suppliers for Goods
Cash Paid to Suppliers for GoodsCash Paid for InterestCash Paid for Other Operating ExpensesIncome Taxes PaidNet cash received on FV-NI investment transactionsCash Received from Customers
Income Taxes PaidCash Paid for Other Operating ExpensesCash Received from CustomersNet cash received on FV-NI investment transactionsCash Paid to Suppliers for GoodsCash Paid for Interest
Net Cash Provided by Financing ActivitiesCash Flows from Financing ActivitiesCash Flows from Operating ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Provided by Investing ActivitiesNet Increase in CashNet Decrease in CashCash, January 1, 2020Net Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesCash Flows from Investing ActivitiesNet Cash Used by Operating ActivitiesCash, December 31, 2020 $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Credit Repair How To Repair Your Credit All By Yourself A Beginners Guide To Better Credit

Authors: Ernie Braveboy

1st Edition

1981032878, 978-1981032877

More Books

Students also viewed these Accounting questions

Question

Define the goals of persuasive speaking

Answered: 1 week ago