Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

SFP accounts of Sunland Inc., which follows IFRS, follow: SUNLAND INC. Comparative Statement of Financial Position Accounts December 31, 2020 and 2019 December 31 Debit

SFP accounts of Sunland Inc., which follows IFRS, follow:

SUNLAND INC. Comparative Statement of Financial Position Accounts December 31, 2020 and 2019
December 31
Debit accounts 2020 2019
Cash $45,450 $33,900
Accounts receivable 67,070 59,650
Merchandise inventory 29,400 23,500
Long-term FV-NI investments 23,340 40,650
Machinery 30,390 19,150
Buildings 67,240 56,050
Land 7,500 7,500
$270,390 $240,400
Credit accounts
Allowance for doubtful accounts $1,280 $530
Accumulated depreciationmachinery 5,675 2,320
Accumulated depreciationbuildings 13,840 9,350
Accounts payable 30,395 25,150
Accrued liabilities 2,400 1,140
Income taxes payable 880 1,380
Long-term note payablenon-trade 26,000 31,000
Common shares 150,000 125,000
Retained earnings 39,920 44,530
$270,390 $240,400

Additional information: Sunland Inc. has adopted the policy of classifying interest paid as operating activities and dividends paid as financing activities.

1. Cash dividends declared during the year were $18,330.
2. A 20% stock dividend was declared during the year and $25,000 of retained earnings was capitalized.
3. FV-NI investments that cost $20,400 and had a fair value at December 31, 2019, of $25,000 were sold during the year for $22,910.
4. Machinery that cost $3,800 and had $750 of depreciation accumulated was sold for $2,210.

Sunlands 2020 statement of income is as follows:

Sales revenue $640,000
Cost of goods sold 378,000
Gross margin 262,000
Operating expenses (includes $8,595 depreciation and $5,400 bad debts) 180,350
Income from operations 81,650
Loss on disposal of FV-NI investments $(2,090 )
Interest expense (3,000 )
Loss on disposal of machinery (840 ) (5,930 )
Income before tax 75,720
Income tax expense 37,000
Net income $38,720

Calculate net cash flow from operating activities using the direct method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

SUNLAND INC. Statement of Cash Flow For the Month Ended December 31, 2020December 31, 2020For the Year Ended December 31, 2020
Net Cash Used by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Provided by Investing ActivitiesCash Flows from Financing ActivitiesCash Flows from Operating ActivitiesCash, January 1, 2020Cash, December 31, 2020Net Cash Provided by Financing ActivitiesNet Increase in CashNet Decrease in CashNet Cash Provided by Operating ActivitiesCash Flows from Investing Activities
Income Taxes PaidCash Paid for Other Operating ExpensesCash Paid to Suppliers for GoodsCash Paid for InterestProceeds from Sale of FV-NI InvestmentsCash Received from Customers $
LessAdd: Proceeds from Sale of FV-NI InvestmentsCash Received from CustomersIncome Taxes PaidCash Paid for Other Operating ExpensesCash Paid for InterestCash Paid to Suppliers for Goods
AddLess:
Cash Paid to Suppliers for GoodsCash Received from CustomersCash Paid for InterestProceeds from Sale of FV-NI InvestmentsIncome Taxes PaidCash Paid for Other Operating Expenses $
Cash Paid for Other Operating ExpensesCash Paid for InterestIncome Taxes PaidCash Received from CustomersProceeds from Sale of FV-NI InvestmentsCash Paid to Suppliers for Goods
Cash Paid to Suppliers for GoodsProceeds from Sale of FV-NI InvestmentsCash Paid for Other Operating ExpensesCash Received from CustomersCash Paid for InterestIncome Taxes Paid
Cash Paid for Other Operating ExpensesProceeds from Sale of FV-NI InvestmentsIncome Taxes PaidCash Paid for InterestCash Paid to Suppliers for GoodsCash Received from Customers
Net Cash Provided by Financing ActivitiesNet Decrease in CashNet Cash Used by Investing ActivitiesCash Flows from Investing ActivitiesNet Cash Provided by Operating ActivitiesCash, December 31, 2020Net Cash Used by Financing ActivitiesNet Cash Used by Operating ActivitiesCash Flows from Financing ActivitiesCash Flows from Operating ActivitiesNet Increase in CashNet Cash Provided by Investing ActivitiesCash, January 1, 2020 $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Wall Street Mba

Authors: Reuben Advani

2nd Edition

007178831X, 9780071788311

More Books

Students also viewed these Accounting questions

Question

What is meant by the term earnings and profits?

Answered: 1 week ago