Answered step by step
Verified Expert Solution
Question
1 Approved Answer
SFP accounts of Sunland Inc., which follows IFRS, follow: SUNLAND INC. Comparative Statement of Financial Position Accounts December 31, 2020 and 2019 December 31 Debit
SFP accounts of Sunland Inc., which follows IFRS, follow:
SUNLAND INC. Comparative Statement of Financial Position Accounts December 31, 2020 and 2019 | |||||||
December 31 | |||||||
Debit accounts | 2020 | 2019 | |||||
Cash | $45,450 | $33,900 | |||||
Accounts receivable | 67,070 | 59,650 | |||||
Merchandise inventory | 29,400 | 23,500 | |||||
Long-term FV-NI investments | 23,340 | 40,650 | |||||
Machinery | 30,390 | 19,150 | |||||
Buildings | 67,240 | 56,050 | |||||
Land | 7,500 | 7,500 | |||||
$270,390 | $240,400 | ||||||
Credit accounts | |||||||
Allowance for doubtful accounts | $1,280 | $530 | |||||
Accumulated depreciationmachinery | 5,675 | 2,320 | |||||
Accumulated depreciationbuildings | 13,840 | 9,350 | |||||
Accounts payable | 30,395 | 25,150 | |||||
Accrued liabilities | 2,400 | 1,140 | |||||
Income taxes payable | 880 | 1,380 | |||||
Long-term note payablenon-trade | 26,000 | 31,000 | |||||
Common shares | 150,000 | 125,000 | |||||
Retained earnings | 39,920 | 44,530 | |||||
$270,390 | $240,400 |
Additional information: Sunland Inc. has adopted the policy of classifying interest paid as operating activities and dividends paid as financing activities.
1. | Cash dividends declared during the year were $18,330. | |
2. | A 20% stock dividend was declared during the year and $25,000 of retained earnings was capitalized. | |
3. | FV-NI investments that cost $20,400 and had a fair value at December 31, 2019, of $25,000 were sold during the year for $22,910. | |
4. | Machinery that cost $3,800 and had $750 of depreciation accumulated was sold for $2,210. |
Sunlands 2020 statement of income is as follows:
Sales revenue | $640,000 | ||||||
Cost of goods sold | 378,000 | ||||||
Gross margin | 262,000 | ||||||
Operating expenses (includes $8,595 depreciation and $5,400 bad debts) | 180,350 | ||||||
Income from operations | 81,650 | ||||||
Loss on disposal of FV-NI investments | $(2,090 | ) | |||||
Interest expense | (3,000 | ) | |||||
Loss on disposal of machinery | (840 | ) | (5,930 | ) | |||
Income before tax | 75,720 | ||||||
Income tax expense | 37,000 | ||||||
Net income | $38,720 |
Calculate net cash flow from operating activities using the direct method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)
SUNLAND INC. Statement of Cash Flow For the Month Ended December 31, 2020December 31, 2020For the Year Ended December 31, 2020 | ||||
Net Cash Used by Operating ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Investing ActivitiesNet Cash Provided by Investing ActivitiesCash Flows from Financing ActivitiesCash Flows from Operating ActivitiesCash, January 1, 2020Cash, December 31, 2020Net Cash Provided by Financing ActivitiesNet Increase in CashNet Decrease in CashNet Cash Provided by Operating ActivitiesCash Flows from Investing Activities | ||||
Income Taxes PaidCash Paid for Other Operating ExpensesCash Paid to Suppliers for GoodsCash Paid for InterestProceeds from Sale of FV-NI InvestmentsCash Received from Customers | $ | |||
LessAdd: Proceeds from Sale of FV-NI InvestmentsCash Received from CustomersIncome Taxes PaidCash Paid for Other Operating ExpensesCash Paid for InterestCash Paid to Suppliers for Goods | ||||
AddLess: | ||||
Cash Paid to Suppliers for GoodsCash Received from CustomersCash Paid for InterestProceeds from Sale of FV-NI InvestmentsIncome Taxes PaidCash Paid for Other Operating Expenses | $ | |||
Cash Paid for Other Operating ExpensesCash Paid for InterestIncome Taxes PaidCash Received from CustomersProceeds from Sale of FV-NI InvestmentsCash Paid to Suppliers for Goods | ||||
Cash Paid to Suppliers for GoodsProceeds from Sale of FV-NI InvestmentsCash Paid for Other Operating ExpensesCash Received from CustomersCash Paid for InterestIncome Taxes Paid | ||||
Cash Paid for Other Operating ExpensesProceeds from Sale of FV-NI InvestmentsIncome Taxes PaidCash Paid for InterestCash Paid to Suppliers for GoodsCash Received from Customers | ||||
Net Cash Provided by Financing ActivitiesNet Decrease in CashNet Cash Used by Investing ActivitiesCash Flows from Investing ActivitiesNet Cash Provided by Operating ActivitiesCash, December 31, 2020Net Cash Used by Financing ActivitiesNet Cash Used by Operating ActivitiesCash Flows from Financing ActivitiesCash Flows from Operating ActivitiesNet Increase in CashNet Cash Provided by Investing ActivitiesCash, January 1, 2020 | $ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started