Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

SFP accounts of Sunland Inc., which follows IFRS, follow: SUNLAND INC. Comparative Statement of Financial Position Accounts December 31, 2020 and 2019 December 31 Debit

SFP accounts of Sunland Inc., which follows IFRS, follow:

SUNLAND INC.
Comparative Statement of Financial Position Accounts
December 31, 2020 and 2019
December 31
Debit accounts20202019
Cash$45,450$33,900
FV-NI investments23,34040,650
Accounts receivable67,07059,650
Merchandise inventory29,40023,500
Machinery30,39019,150
Buildings67,24056,050
Land7,5007,500
$270,390$240,400
Credit accounts
Allowance for doubtful accounts$1,280$530
Accumulated depreciation—machinery5,6752,320
Accumulated depreciation—buildings13,8409,350
Accounts payable30,39525,150
Accrued liabilities2,4001,140
Income taxes payable8801,380
Long-term note payable—non-trade26,00031,000
Common shares150,000125,000
Retained earnings39,92044,530
$270,390$240,400


Additional information:

Sunland Inc. has adopted the policy of classifying interest paid as operating activities and dividends paid as financing activities.

1.Cash dividends declared during the year were $18,330.
2.A 20% stock dividend was declared during the year and $25,000 of retained earnings was capitalized.
3.FV-NI investments that cost $20,400 and had a fair value at December 31, 2019, of $25,000 were sold during the year for $22,910.
4.Machinery that cost $3,800 and had $750 of depreciation accumulated was sold for $2,210.


Sunland’s 2020 statement of income is as follows:

Sales revenue$640,000
Cost of goods sold378,000
Gross margin262,000
Operating expenses (includes $8,595
depreciation and $5,400 bad debts)
180,350
Income from operations81,650
Loss on disposal of FV-NI investments$(2,090)
Interest expense(3,000)
Loss on disposal of machinery(840)(5,930)
Income before tax75,720
Income tax expense37,000
Net income$38,720


Calculate net cash flow from operating activities using the direct method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

SUNLAND INC.
Statement of Cash Flow
December 31, 2020For the Year Ended December 31, 2020For the Month Ended December 31, 2020
Cash, January 1, 2020Cash, December 31, 2020Net Increase in CashCash Flows from Investing ActivitiesNet Cash Used by Financing ActivitiesCash Flows from Financing ActivitiesNet Cash Provided by Operating ActivitiesNet Cash Used by Operating ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Financing ActivitiesCash Flows from Operating ActivitiesNet Cash Used by Investing ActivitiesNet Decrease in Cash
Income Taxes PaidCash Paid to Suppliers for GoodsCash Paid for Other Operating ExpensesNet cash received on FV-NI investment transactionsCash Paid for InterestCash Received from Customers$
LessAdd: Cash Paid for InterestCash Paid for Other Operating ExpensesCash Received from CustomersIncome Taxes PaidCash Paid to Suppliers for GoodsNet cash received on FV-NI investment transactions
LessAdd:
Net cash received on FV-NI investment transactionsIncome Taxes PaidCash Paid for InterestCash Paid for Other Operating ExpensesCash Paid to Suppliers for GoodsCash Received from Customers$
Income Taxes PaidCash Paid for Other Operating ExpensesCash Paid for InterestCash Paid to Suppliers for GoodsNet cash received on FV-NI investment transactionsCash Received from Customers

Step by Step Solution

3.45 Rating (161 Votes )

There are 3 Steps involved in it

Step: 1

Statement of CashFlow For the Year Ended December 31 2020 Cash Flows from Operating Activities Amt C... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting IFRS

Authors: Donald E. Kieso, Jerry J. Weygandt, Terry D. Warfield

3rd edition

1119372933, 978-1119372936

More Books

Students also viewed these Accounting questions