Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

SFP accounts of Wildhorse Inc., which follows IFRS, follow: WILDHORSE INC. Comparative Statement of Financial Position Accounts December 31, 2020 and 2019 December 31 Debit

SFP accounts of Wildhorse Inc., which follows IFRS, follow:

WILDHORSE INC. Comparative Statement of Financial Position Accounts December 31, 2020 and 2019
December 31
Debit accounts 2020 2019
Cash $45,370 $34,050
FV-NI investments 23,040 40,350
Accounts receivable 67,730 60,150
Merchandise inventory 30,320 24,350
Machinery 30,270 19,050
Buildings 67,280 56,050
Land 7,500 7,500
$271,510 $241,500
Credit accounts
Allowance for doubtful accounts $3,160 $2,410
Accumulated depreciationmachinery 5,460 2,090
Accumulated depreciationbuildings 13,340 8,850
Accounts payable 29,900 24,650
Accrued liabilities 2,390 1,140
Income taxes payable 960 1,460
Long-term note payablenon-trade 26,200 31,200
Common shares 150,000 125,000
Retained earnings 40,100 44,700
$271,510 $241,500

Additional information: Wildhorse Inc. has adopted the policy of classifying interest paid as operating activities and dividends paid as financing activities.

1. Cash dividends declared during the year were $24,170.
2. A 20% stock dividend was declared during the year and $25,000 of retained earnings was capitalized.
3. FV-NI investments that cost $20,400 and had a fair value at December 31, 2019, of $24,450 were sold during the year for $23,580.
4. Machinery that cost $3,810 and had $750 of depreciation accumulated was sold for $2,250.

Wildhorses 2020 statement of income is as follows:

Sales revenue $643,000
Cost of goods sold 376,000
Gross margin 267,000
Operating expenses (includes $8,610 depreciation and $5,400 bad debts) 180,750
Income from operations 86,250
Loss on disposal of FV-NI investments $(870 )
Interest expense (3,000 )
Loss on disposal of machinery (810 ) (4,680 )
Income before tax 81,570
Income tax expense 37,000
Net income $44,570

Calculate net cash flow from operating activities using the direct method. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

WILDHORSE INC. Statement of Cash Flow For the Month Ended December 31, 2020December 31, 2020For the Year Ended December 31, 2020
Cash, January 1, 2020Net Increase in CashCash, December 31, 2020Net Cash Provided by Operating ActivitiesNet Cash Provided by Investing ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Used by Financing ActivitiesNet Cash Used by Operating ActivitiesNet Decrease in CashCash Flows from Investing ActivitiesNet Cash Used by Investing ActivitiesCash Flows from Operating ActivitiesCash Flows from Financing Activities
Income Taxes PaidCash Paid for Other Operating ExpensesCash Paid for InterestNet cash received on FV-NI investment transactionsCash Paid to Suppliers for GoodsCash Received from Customers $
AddLess: Income Taxes PaidCash Paid for InterestCash Received from CustomersCash Paid for Other Operating ExpensesCash Paid to Suppliers for GoodsNet cash received on FV-NI investment transactions
AddLess:
Cash Paid to Suppliers for GoodsCash Paid for InterestIncome Taxes PaidCash Received from CustomersCash Paid for Other Operating ExpensesNet cash received on FV-NI investment transactions $
Cash Paid to Suppliers for GoodsCash Paid for InterestCash Paid for Other Operating ExpensesIncome Taxes PaidNet cash received on FV-NI investment transactionsCash Received from Customers
Cash Paid for Other Operating ExpensesCash Paid to Suppliers for GoodsCash Received from CustomersIncome Taxes PaidNet cash received on FV-NI investment transactionsCash Paid for Interest
Cash Paid for InterestCash Paid to Suppliers for GoodsCash Received from CustomersIncome Taxes PaidCash Paid for Other Operating ExpensesNet cash received on FV-NI investment transactions
Cash, January 1, 2020Cash Flows from Investing ActivitiesNet Cash Used by Operating ActivitiesNet Cash Provided by Financing ActivitiesNet Cash Used by Financing ActivitiesCash Flows from Financing ActivitiesNet Cash Provided by Investing ActivitiesCash Flows from Operating ActivitiesNet Decrease in CashNet Increase in CashNet Cash Used by Investing ActivitiesCash, December 31, 2020Net Cash Provided by Operating Activities $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Law And Economics Of Patent Damages, Antitrust, And Legal Process

Authors: James Langenfeld, Frank Fagan, Samuel Clark

2nd Edition

1800710259, 9781800710252

More Books

Students also viewed these Accounting questions

Question

Distinguish between F.O.B. destination and F.O.B. shipping point.

Answered: 1 week ago

Question

what is the maring tribe population in India

Answered: 1 week ago

Question

2. What appeals processes are open to this person?

Answered: 1 week ago

Question

4. How would you deal with the store manager?

Answered: 1 week ago