Sg Pusu Nursery (SPN) has been in the plant nursery business for more than 10 years. The business is affected by the lockdown during the pandemic and is picking up very slowly Fortunately, when the lockdown is cased in September 2021, a national horticulture association has agreed to purchase seeding bags from the nursery for the last three months of 2021. At the same time, the nursery also plans to sell the seeding bags via online platforms, such as Lazada and Shopee. Mr Muiz, the owner of SPN, feels that he must carefully plan its expenses as the business now has very limited financial resources. As part of the community engagement, you have willingly drafted the financial planning for the seeding bag sales of SPN as follows: a. Expected sales of the seeding bags Months October November December January 2022 Sales units 8.000 10,000 12.000 14,000 b. The selling price of the seeding bag is RMIS per unit. At the end of each month, SPN plans to always have seeding bags ready at the nursery, 10% of the sales of the following month c. The details of material required in the production of the seeding bags Material Soil X Quantity per seeding bag 1.5kg Price per kg RM2 Ending inventory 5% of following month production needs Inventory on 1 Oct 2021 763kg d. SPN plans to hire workers who are not only able to produce the sceding bags but also able to handle the sales. The wages for the labour consist of a basic rate of RM6 per hour and sales commissions of RM 1.50 for each seeding hag sold. Each worker is expected to spend 15 minutes to produce a unit of seeding bags. e SPN also has to rent an extra plot of land adjacent to the current location. The monthly rate is RM1,000 per month SPN is also expected to spend packaging costs of RM2 per unit of seeding bag sold Required: i. Prepare the following budgets for each month in the fourth quarter 2021 and the total for the quarter: a. Production units; b. Direct material purchase costs; Direct labour costs; and d. Sale and Administrative expenses. (21 marks) ii. Describe briefly how budgets help to sustain business operations. (4 marks) C