Shade company which wants to produce standard sun umbrellas.Calculate the distribution of the total revenues of the project by years and show themn in a table.

a)It has been determined that the optimal producetion capacity should be 5,000 units/year.

b)Capacity utilization rates; its assumed that , t1=48% , t2=69%, t3= 77%, t4=100%, t5=98%, t6=94%

c)The market analysis shows that the selling price of a sun umbrella will be 35.000$.

d)The total depreciable values are 125,000$ and the weighted depreciation rate is 0,10.

e)The useful life is planned as 6 years.

f)The value of the land is 25,000,000$

g)The annual average working capital requirement of the business is 94,000,000$ in order to continue its activities.