Shadee Corporation expects to sell 510 sun shades in May and 300 in June. Each shade sells for $165. Shadees beginning and ending finished goods inventories for May are 70 and 50 shades, respectively. Ending finished goods inventory for June will be 70 shades.

Suppose that each shade takes three direct labor hour to produce and Shadee pays its workers $15 per hour. Additionally, Shadees fixed manufacturing overhead is $10,000 per month, and variable manufacturing overhead is $11 per unit produced.

Required:

1.) Prepare Shadees direct labor budget for May and June.

2.) Prepare Shadees manufacturing overhead budget for May and June

3.) Determine Shadees budgeted manufacturing cost per shade. (Note: Assume that fixed overhead per unit is $14.)

4.) Prepare Shadees budgeted cost of goods sold for May and June.

5.) Prepare Shadees selling and administrative expense budget for May and June.

6.) Prepare Shadees budgeted income statement for the months of May and June.