Shadee Corporation expects to sell 510 sun shades in May and 410 in June. Each shade sells for $159. Shadee's beginning and ending finished goods inventories for May are 90 and 45 shades, respectively. Ending finished goods inventory for June will be 55 shades. Each shade requires a total of $60.00 in direct materials that includes 4 adjustable poles that cost $5.00 each. Shadee expects to have 120 in direct materials inventory on May 1,90 poles in inventory on May 31, and 110 poles in inventory on June 30 . Suppose that each shade takes three direct labor hour to produce and Shadee pays its workers $15 per hour. Additionally. Shadee's. fixed manufacturing overhead is $12,000 per month, and varlable manufacturing overhead is $14 per unit produced. Additional information: - Selling costs are expected to be 9 percent of sales. - Flxed administrative expenses per month total $1,600. Required: Prepare Shadee's seliling and administrative expense budget for May and June. Note: Do not round your intermedlate calculations. Round your answers to 2 decimal places