Shadee Corporation expects to sell 520 sun shades in May and 420 in June. Each shade sells for $147. Shadees beginning and ending finished goods inventories for May are 75 and 40 shades, respectively. Ending finished goods inventory for June will be 65 shades.

Suppose that each shade takes three direct labor hour to produce and Shadee pays its workers $13 per hour. Additionally, Shadees fixed manufacturing overhead is $10,000 per month, and variable manufacturing overhead is $14 per unit produced.

Required:

1. Prepare Shadees direct labor budget for May and June.

Budget direct labor cost May? June?

2. Prepare Shadees manufacturing overhead budget for May and Jun

Budgeted manufacturing overhead May? June?