Shadee Corporation expects to sell $610$ sun shades in May and $350$ in June. Each shade sells for $$140.$ Shadee's beginning and ending finished goods inventories for May are $90$ and $40$ shades, respectively. Ending finished goods inventory for June will be $60$ shades.

E$8-8($Algo$)$ Preparing Cost of Goods Sold Budget $[$LO $8-3$f$]$

Each shade requires a total of $$55\mathrm{.}00$ in direct materials that includes $4$ adjustable poles that cost $$5\mathrm{.}00$ each. Shadee expects to have $120$ in direct materials inventory on May $1,80$ poles in inventory on May $31,$ and $110$ poles in inventory on June $30.$

Suppose that each shade takes three direct labor hour to produce and Shadee pays its workers $$12$ per hour. Additionally, Shadee's fixed manufacturing overhead is $$11,000$ per month, and variable manufacturing overhead is $$11$ per unit produced.

Use the information and solutions presented to complete the requirements.

Required:

Determine Shadee's budgeted manufacturing cost per shade. $($Note: Assume that fixed overhead per unit is $$12.)$

Prepare Shadee's budgeted cost of goods sold for May and June.

Complete this question by entering your answers in the tabs below.

Required $1$

Required $2$

Determine Shadee's budgeted cost of goods sold for May and June.

Note: Round your intermediate calculations to $2$ decimal places. Round your answers to $2$ decimal places.

$\backslash$table$[[,$May,June$],[$Budgeted Cost of Goods Sold,,$]]$