Shadee Corporation expects to sell 600 sun shades in May and 390 in June. Each shade sells for $140. Shadee's beginning and ending finished goods inventories for May are 65 and 45 shades, respectively. Ending finished goods inventory for June will be 55 shades. Each shade requires a total of $45.00 in direct materials that includes 4 adjustable poles that cost $10.00 each. Shadee expects to have 130 in direct materials inventory on May 1,80 poles in inventory on May 31, and 110 poles in inventory on June 30 . Suppose that each shade takes three direct labor hour to produce and Shadee pays its workers $14 per hour. Additionally. Shadee's flxed manufacturing overhead is $11,000 per month, and variable manufacturing overhead is $13 per unit produced. Additional information: - Selling costs are expected to be 8 percent of sales. - Fixed administrative expenses per month total $1,600. Required: Prepare Shadee's budgeted income statement for the months of May and June. Note: Do not round your intermediate calculations. Round your answers to 2 decimal places