Shadee Corporation expects to sell 630 sun shades in May and 420 in June. Each shade sells for $158. Shadees beginning and ending finished goods inventories for May are 85 and 55 shades, respectively. Ending finished goods inventory for June will be 55 shades.

Each shade requires a total of $55.00 in direct materials that includes 4 adjustable poles that cost $10.00 each. Shadee expects to have 130 in direct materials inventory on May 1, 90 poles in inventory on May 31, and 100 poles in inventory on June 30.

Suppose that each shade takes three direct labor hour to produce and Shadee pays its workers $14 per hour. Additionally, Shadees fixed manufacturing overhead is $11,000 per month, and variable manufacturing overhead is $15 per unit produced.

Use the information and solutions presented to complete the requirements.

Required:

1. Determine Shadees budgeted manufacturing cost per shade. (Note: Assume that fixed overhead per unit is $18.)
2. Prepare Shadees budgeted cost of goods sold for May and June. (Determine Shadees budgeted cost of goods sold for May and June).