Shamrock Company's sales budget projects unit sales of part 198Z of 10,400 units in January, 12,500 units in February, and 12.800 units in March. Each unit of part 198Z requires 2 kg of materials, which cost $3 per kilogram. Shamrock Company wants its ending raw materials inventory to equal 40% of the next month's production requirements. and its ending finished goods inventory to equal 25% of the next month's expected unit sales. These goals were met at December 31, 2021.

Prepare a production budget for January and February 2022. Total