Share the excel file so I know the formulas too !

Pleaze I need the ff:

1- units to buy for u,w,x,y,and z

2-total money to spend

3-total utility of the buyer

What combination of units of products U, W, X, Y, and Z will maximize total utility for a person whose budget is P1,500 and whose marginal utility schedule is shown in the following table. Marginal Utility Qty. MUu MUw MUx MUy MUz 50 30 35 90 75 50 15 28 84 65 35 15 25 80 63 25 10 12 75 60 15 10 5 62 54 10 5 5 48 50 5 0 5 35 40 0 0 5 30 30 Price Pu = 80 Pw = 20 Px = 45 Py = 200 Pz = 100 Legend: P, = Price per unit of product i (i= u, w, x, y, z) MU,= Marginal Utility of product i (i= u, w, x, y, z)