Sharifi Hospital bases its budgets on patient-visits. The hospital's static budget for October appears below: Budgeted number of patient-visits Budgeted variable overhead costs: Supplies (@$4.80 per patient-visit) Laundry (@$7.80 per patient-visit) Total variable overhead cost Budgeted fixed overhead costs: Wages and salaries Occupancy costs Total fixed overhead cost Total budgeted overhead cost 8,400 $ 40,320 65,520 105,840 51,900 85,200 137,100 $ 242,940 The total overhead cost at an activity level of 9,100 patient-visits per month should be: