Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Sharp Screen Films, Inc., is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash

Sharp Screen Films, Inc., is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows:

Current Year Prior Year
Balance sheet at December 31
Cash $ 70,650 $ 66,100
Accounts receivable 19,550 25,850
Merchandise inventory 25,850 20,500
Property and equipment 213,850 152,900
Less: Accumulated depreciation (63,000 ) (47,850 )
$ 266,900 $ 217,500
Accounts payable $ 13,300 $ 23,600
Wages payable 4,100 7,300
Note payable, long-term 60,370 76,100
Common stock and additional paid-in capital 104,000 67,700
Retained earnings 85,130 42,800
$ 266,900 $ 217,500
Income statement for current year
Sales $ 212,000
Cost of goods sold 109,000
Depreciation expense 15,150
Other expenses 44,700
Net income $ 43,150

Additional Data:

  1. Bought equipment for cash, $60,950.
  2. Paid $15,730 on the long-term note payable.
  3. Issued new shares of stock for $36,300 cash.
  4. Dividends of $820 were declared and paid.
  5. Other expenses all relate to wages.
  6. Accounts payable includes only inventory purchases made on credit.

Required:

1. Prepare the statement of cash flows using the direct method for the year ended December 31, current year. (List cash outflows as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Brazilian Economy Confronting Structural Challenges

Authors: Edmund Amann

1st Edition

0367245272, 9780367245276

More Books

Students also viewed these Accounting questions