Shay, Inc., is preparing its master budget for the quarter ending March 31. It sells a single product for $25 per unit. Budgeted sales for the next four months follow.

	January		February		March		April
Sales in units	1,200		1,000		1,600		1,400

In addition, sales are 40% cash and 60% on credit. All credit sales are collected in the month following the sale. The January 1 balance in accounts receivable is $10,000. Prepare a schedule of budgeted cash receipts for January, February, and March. (Input all amounts as positive values. Omit the "$" sign in your response.)

SHAY INC. Cash Receipts Budget For January, February, and March
	January	February	March
	$	$	$
Cash receipts from
Total cash receipts	$	$	$