Sheet1 Sheet2 Sheet3 2018 2017 $M $M sales 686 659 Operating Prot 36 34 Prot after tax 20 19 Cash Flow from operating 64 64 Dividend Paid 14 13 Return on Capital 21.10% 20.40% Total Assets 267 262 Operating Prot margin = operating prot/sales Operating marging = 2.92% 2.88% Return on Sales = EBIT/SALES 5.25% 5.16% Return of Assets = Net Income / Total Assets ROA= 7.49% 7.25%