Question
SHEFFIELD COMPANY Comparative Balance Sheets December 31 Assets 2022 2021 Cash $37,600 $20,700 Accounts receivable 32,200 18,000 Inventory 29,800 20,200 Property, plant, and equipment 59,800
SHEFFIELD COMPANY Comparative Balance Sheets December 31 | ||||||
---|---|---|---|---|---|---|
Assets | 2022 | 2021 | ||||
Cash | $37,600 | $20,700 | ||||
Accounts receivable | 32,200 | 18,000 | ||||
Inventory | 29,800 | 20,200 | ||||
Property, plant, and equipment | 59,800 | 77,100 | ||||
Accumulated depreciation | (29,600) | (23,200) | ||||
Total | $129,800 | $112,800 | ||||
Liabilities and Stockholders Equity | ||||||
Accounts payable | $28,700 | $ 16,900 | ||||
Income taxes payable | 7,500 | 8,000 | ||||
Bonds payable | 26,200 | 33,200 | ||||
Common stock | 19,000 | 13,200 | ||||
Retained earnings | 48,400 | 41,500 | ||||
Total | $129,800 | $112,800 |
SHEFFIELD COMPANY Income Statement For the Year Ended December 31, 2022 | ||||
---|---|---|---|---|
Sales revenue | $242,800 | |||
Cost of goods sold | 176,500 | |||
Gross profit | 66,300 | |||
Selling expenses | $17,925 | |||
Administrative expenses | 5,975 | 23,900 | ||
Income from operations | 42,400 | |||
Interest expense | 3,900 | |||
Income before income taxes | 38,500 | |||
Income tax expense | 7,700 | |||
Net income | $30,800 |
Additional data:
1. | Depreciation expense was $16,100. | |
2. | Dividends declared and paid were $23,900. | |
3. | During the year, equipment was sold for $7,600 cash. This equipment originally cost $17,300 and had accumulated depreciation of $9,700 at the time of sale. | |
4. | Bonds were redeemed at their carrying value. | |
5. | Common stock was issued at par for cash. |
Further analysis reveals the following.
1. | Accounts payable pertain to merchandise suppliers. | |
2. | All operating expenses except for depreciation were paid in cash. | |
3. | All depreciation expense is in the selling expense category. | |
4. | All sales and inventory purchases are on account |
Compute free cash flow. (Enter negative amount using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)
Free cash flow | $_________ |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started