Answered step by step
Verified Expert Solution
Question
1 Approved Answer
SHEFFIELD INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 12/31/17 12/31/16 Cash $6,000 $7,000 Accounts receivable 62,600 50,600 Short-term debt investments (available-for-sale)
SHEFFIELD INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 | ||||||
12/31/17 | 12/31/16 | |||||
Cash | $6,000 | $7,000 | ||||
Accounts receivable | 62,600 | 50,600 | ||||
Short-term debt investments (available-for-sale) | 35,200 | 18,100 | ||||
Inventory | 39,600 | 59,700 | ||||
Prepaid rent | 5,000 | 4,000 | ||||
Equipment | 152,800 | 128,900 | ||||
Accumulated depreciationequipment | (34,900 | ) | (24,800 | ) | ||
Copyrights | 45,900 | 49,800 | ||||
Total assets | $312,200 | $293,300 | ||||
Accounts payable | $45,900 | $39,900 | ||||
Income taxes payable | 4,000 | 6,000 | ||||
Salaries and wages payable | 8,100 | 3,900 | ||||
Short-term loans payable | 8,000 | 10,000 | ||||
Long-term loans payable | 60,500 | 68,500 | ||||
Common stock, $10 par | 100,000 | 100,000 | ||||
Contributed capital, common stock | 30,000 | 30,000 | ||||
Retained earnings | 55,700 | 35,000 | ||||
Total liabilities & stockholders equity | $312,200 | $293,300 |
SHEFFIELD INC. INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2017 | ||||
Sales revenue | $337,675 | |||
Cost of goods sold | 175,500 | |||
Gross profit | 162,175 | |||
Operating expenses | 119,500 | |||
Operating income | 42,675 | |||
Interest expense | $11,300 | |||
Gain on sale of equipment | 2,000 | 9,300 | ||
Income before tax | 33,375 | |||
Income tax expense | 6,675 | |||
Net income | $26,700 |
Additional information:
1. | Dividends in the amount of $6,000 were declared and paid during 2017. | |
2. | Depreciation expense and amortization expense are included in operating expenses. | |
3. | No unrealized gains or losses have occurred on the investments during the year. | |
4. | Equipment that had a cost of $20,000 and was 70% depreciated was sold during 2017. |
Prepare a statement of cash flows using the indirect method.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started