Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

SHEFFIELD INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016 12/31/17 12/31/16 Cash $6,000 $7,000 Accounts receivable 62,600 50,600 Short-term debt investments (available-for-sale)

SHEFFIELD INC. COMPARATIVE BALANCE SHEET AS OF DECEMBER 31, 2017 AND 2016

12/31/17

12/31/16

Cash

$6,000

$7,000

Accounts receivable

62,600

50,600

Short-term debt investments (available-for-sale)

35,200

18,100

Inventory

39,600

59,700

Prepaid rent

5,000

4,000

Equipment

152,800

128,900

Accumulated depreciationequipment

(34,900

)

(24,800

)
Copyrights

45,900

49,800

Total assets

$312,200

$293,300

Accounts payable

$45,900

$39,900

Income taxes payable

4,000

6,000

Salaries and wages payable

8,100

3,900

Short-term loans payable

8,000

10,000

Long-term loans payable

60,500

68,500

Common stock, $10 par

100,000

100,000

Contributed capital, common stock

30,000

30,000

Retained earnings

55,700

35,000

Total liabilities & stockholders equity

$312,200

$293,300

SHEFFIELD INC. INCOME STATEMENT FOR THE YEAR ENDING DECEMBER 31, 2017

Sales revenue

$337,675

Cost of goods sold

175,500

Gross profit

162,175

Operating expenses

119,500

Operating income

42,675

Interest expense

$11,300

Gain on sale of equipment

2,000

9,300

Income before tax

33,375

Income tax expense

6,675

Net income

$26,700

Additional information:

1. Dividends in the amount of $6,000 were declared and paid during 2017.
2. Depreciation expense and amortization expense are included in operating expenses.
3. No unrealized gains or losses have occurred on the investments during the year.
4. Equipment that had a cost of $20,000 and was 70% depreciated was sold during 2017.

Prepare a statement of cash flows using the indirect method.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditor Because Freaking Miracle Worker Is Not A Job Title

Authors: Auditor Publishing

1st Edition

B0863X5YGQ, 979-8624478718

More Books

Students also viewed these Accounting questions