Sheffield Landscaping Company is preparing its budget for the first quarter of $2027.$ The next step in the budgeting process is to prepare cash receipts and cash payments schedules. To that end the following information has been collected.

Clients usually pay $60\%$ of their fee in the month that service is provided, $30\%$ the month after, and $10\%$ the second month after receiving service.

Actual service revenue for $2026$ and expected service revenues for $2027$ are: November $2026,$$$120,000$; December $2026,$ $$109,000$; January $2027,$ $$143,000$; February $2027,$ $$157,000$; March $2027,$ $$180,000.$

Purchases of landscaping supplies are paid $30\%$ in the month of purchase and $70\%$ the following month. Actual purchases for $2026$ and expected purchases for $2027$ are: December $2026,$ $$21,300$; January $2027,$ $$19,700$; February $2027,$ $$23,100$; March $2027,$ $$27,400.$

$($a$1)$

Prepare a schedules of expected collections from clients for each month in the first quarter of $2027$ and for the quarter in total. $($Do not leave any answer field blank. Enter $0$ for amounts.$)$