Sheridan Company classifies its selling and administrative expense budget into variable and fixed components. Variable expenses are expected to be $$27,360$ in the first quarter, and $$4,560$ increments are expected in the remaining quarters of $2025.$ Fixed expenses are expected to be $$45,600$ in each quarter.

Prepare the selling and administrative expense budget by quarters and in total for $2025.$

SHERIDAN COMPANY

Selling and Administrative Expense Budget

$q,$ Quarter

$q,$

$q,3$

$ $$ $

$

$$

$$

$$

$

$ $$ $ $$