Sheridan Ltd$.$ issued an instalment note on January $1,2023($with a required yield of $11\%)$ in exchange for land that it purchased from Safayeni Ltd$.$ Safayeni's real estate agent had listed the land on the market for $$127,100.$ The note calls for three equal blended payments of $$47,919$ that are to be made at December $31,2023,2024,$ and $2025.$

Click here to view the factor table PRESENT VALUE OF $1.$

Click here to view the factor table PRESENT VALUE OF AN ANNUITY OF $1.$

$($b$2)$

Prepare an effective interest amortization table for the instalment note for the three$-$year period. $($Round answers to $0$ decimal places, e$.$g$.5,275.$ Do not leave any answer field blank. Enter $0$ for amounts.$)$