Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Should Rodriguez be more of less critical of cash flow forecasts for Persistence than of cash flow forecasts for Sneaker? Why? Sneaker Project Operating Cash
Should Rodriguez be more of less critical of cash flow forecasts for Persistence than of cash flow forecasts for Sneaker? Why?
Sneaker Project
| Operating Cash Flow: | |||||||
| Year | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
| Pairs Sold | 1,200,000.00 | 1,600,000.00 | 1,400,000.00 | 2,400,000.00 | 1,800,000.00 | 900,000.00 | |
| Per Unit Sale Amount | $190.00 | $190.00 | $190.00 | $190.00 | $190.00 | $190.00 | |
| Sales Revenue | $228,000,000.00 | $304,000,000.00 | $266,000,000.00 | $456,000,000.00 | $342,000,000.00 | $171,000,000.00 | |
| Lost Sales | $35,000,000.00 | $15,000,000.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Net Sales | $193,000,000.00 | $289,000,000.00 | $266,000,000.00 | $456,000,000.00 | $342,000,000.00 | $171,000,000.00 | |
| Gross Margin (40% of sales) | $91,200,000.00 | $121,600,000.00 | $106,400,000.00 | $182,400,000.00 | $136,800,000.00 | $68,400,000.00 | |
| Gross Margin Lost | $14,000,000.00 | $6,000,000.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Gross Margin | $77,200,000.00 | $115,600,000.00 | $106,400,000.00 | $182,400,000.00 | $136,800,000.00 | $68,400,000.00 |
Persistence Project
| Operating Cash Flow: | 2013 | 2014 | 2015 | |
| sales | $350,000,000 | $413,000,000 | $495,600,000 | |
| # of pairs sold | 583,333.33 | 826,000.00 | 1,101,333.33 | |
| price per pair | $ 90.00 | $ 90.00 | $ 90.00 | |
| Income generated from sales per year | $ 52,500,000 | $ 74,340,000 | $ 99,120,000 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started
Cryptocurrencies And The Energy Transition Challenges And Opportunities For A More Sustainable Economy
Authors: George Elias
1st Edition
B0C1J3FC7R, 979-8389404076
