show brief proposal to Nike that your proposed asking price of $1.5M is fair and reasonable. Include any terms or conditions that you believe will entice Nike to purchase your company and minimize negotiations. Please use the information below to formulate the proposal.

Net Profit Year 16 = $54,508, Net revenues Year 16 = $812,805, EPS Year 16 = $1.48, ROE Year 16 = 8.4%

Liabilities Assets I Cash Cash on Hand Accounts Receivable Footwp=Iwwentories 62375 109. 208 27041 Accounts Pavable Current Portion of Long Term Loan 18643 132500 Total Liabilities 151143 195.24 Long Term Bank Loa 455,000 26854 189,094 209. 973 Totalcash Shareholder Eacity Connon Stock Additional Capitol RetainedEarmos Total Shareholder Equity 3 Property Facilities and Equipment Construction Work Total Liabilities! 455.00 425.921 Total I. iabilities (1.2 606 143 809, 440 24000 Net Worth Summary A Assets Cash Investment Property 198 624 425,921 833, 440 Total Property 833440 157 995 Total Assets B. Liabilities Liabilities Liabilities 151.143 45500 606143 Total liabilities Totallet Worth (A-B As.on Date SS1842 Total Assets sets (1.237 1457985 730/2020 Liabilities Assets I Cash Cash on Hand Accounts Receivable Footwp=Iwwentories 62375 109. 208 27041 Accounts Pavable Current Portion of Long Term Loan 18643 132500 Total Liabilities 151143 195.24 Long Term Bank Loa 455,000 26854 189,094 209. 973 Totalcash Shareholder Eacity Connon Stock Additional Capitol RetainedEarmos Total Shareholder Equity 3 Property Facilities and Equipment Construction Work Total Liabilities! 455.00 425.921 Total I. iabilities (1.2 606 143 809, 440 24000 Net Worth Summary A Assets Cash Investment Property 198 624 425,921 833, 440 Total Property 833440 157 995 Total Assets B. Liabilities Liabilities Liabilities 151.143 45500 606143 Total liabilities Totallet Worth (A-B As.on Date SS1842 Total Assets sets (1.237 1457985 730/2020