show calculations pls

Pilchuck Company manufactures tote bags and has provided the following information for September 2024: Use wio viuc mautu areas on the ENTERANSWERS tab for inputs. Always use cell references and formulas where appropriate to receive full credit. If you copy/paste from the Instructions tab you will be marked wrong. Prepare a fexble budgetperformance report, including the heading. Use the ABS tunction when calculating variances, and use the drop-down selections for F or U when describing the variances. Note: start with calculating the budget amounts, then calculate variances and choose. appropriate descriptions of the variances. (For variances with a zero amount, make sure to include the result of " 0 " in the appropriate cell and leave the drop-down to identily the variance as either F or U blank.) (Aways use cell references and formulas where appropriate to receive full credit. If you copyipaste trom the Instructions tab you will be marked wrong) Requirement 2 Calculate the Static Eudget Vaniance for operating income, and label it as a F (tavorable) or U (unfavorable) variance. (Aways use cell references and foemulas where appropriate to receive full credit)