Show excel formulas if used. If possible can you make calculations in blue and solution in red

Partial Food Market, a chain of discount supermarkets, has an estimated cost of equity of 16%, an average pre-tax cost of debt of 7%, and a tax rate of 21%. The company has no preferred equity on its balance sheet. What is the firm's weighted average cost of capital (WACC) if the company's target capital structure is 75% common equity and 25% debt?