show excel formulas pls

Partridge Pear Tree Farms is considering a new project and needs to know its current weighted average cost of capital. It has a target capital structure of 35% common stock, 35% preferred stock, and 30% debt. Its cost of equity is 14.22%, its cost of preferred stock is 10.5%, and its tax-adjusted cost of debt is 2.2%. Calculate the company's weighted average cost of capital (WACC). 13.74% 931% 8.65% 6.08 11.91%