Show how to do in excel with calculations. Looking for units in beginning inventory

Partial data from the question - Total sales $ 215,000 $ Variable costs per unit Direct materials Direct labour Manufacturing overhead Selling and administration 25 30 5 6 Fixed costs (total) Manufacturing overhead Selling and administration 6,000 8,000 Units in beginning inventory Sales Units in ending inventory - units 1,400 units 200 units Your