Show me the steps to solve in excel with formulas

Hook Industries's capital structure consists solely of debt and common equity. It can issue debt at rd $=10\%,$ and its common stock currently pays a $$4\mathrm{.}00$ dividend per share $($D$0=$ $$4\mathrm{.}00).$ The stock's price is currently $$20\mathrm{.}75,$ its dividend is expected to grow at a constant rate of $5\%$ per year, its tax rate is $25\%,$ and its WACC is $14\mathrm{.}05\%.$ What percentage of the company's capital structure consists of debt? Do not round intermediate calculations. Round your answer to two decimal places.

$\%$