show work please

Using the Tottenham Hotspurs Case Solution posted on Moodle, implement the following changes and estimate the new incremental NPV of the scenario with the new stadium and the player. - YTM of debt is 9% - Price per share is $16 - Risk-free rate is 4% - Chance of player having an injury is 25% - New players adds on average 15 goals in a season - Stadium costs 280 million, half in Year 1, and half in Year 2 - There is 45% increase in attendance from the new stadium A - New Stadium is depreciated over 8 years O a. New Incremental NPV = 27.46 O b. New Incremental NPV = 21.68 O c. New Incremental NPV = -15.32 O d. New Incremental NPV = 65.65 Using the Tottenham Hotspurs Case Solution posted on Moodle, implement the following changes and estimate the new incremental NPV of the scenario with the new stadium and the player. - YTM of debt is 9% - Price per share is $16 - Risk-free rate is 4% - Chance of player having an injury is 25% - New players adds on average 15 goals in a season - Stadium costs 280 million, half in Year 1, and half in Year 2 - There is 45% increase in attendance from the new stadium A - New Stadium is depreciated over 8 years O a. New Incremental NPV = 27.46 O b. New Incremental NPV = 21.68 O c. New Incremental NPV = -15.32 O d. New Incremental NPV = 65.65