show work. thumbs up

MeWorks is a start company that is about to go public. You estimate that next year their free cash flow will be $10 million and will increase by 25% per year through year 5. After that their free cash flow will grow at 5% per year forevever until the end of time. (Which, for purposes of this problem assume to be in an infinite number of years. If MeWorks cost of capital is 15%, what is their enterprise value? 82.07 0 139.59 O 51.73 O 194.54 None of these other answers are correct