Question
Shown below is an extract from the comparative statements of financial position and statement of profit or loss of Hawkeye Ltd for the year ended
Shown below is an extract from the comparative statements of financial position and statement of profit or loss of Hawkeye Ltd for the year ended 30 June 2021:
Hawkeye Ltd | ||
Statement of Financial Position as at 30 June | ||
| 30-Jun-21 | 30-Jun-20 |
CURRENT ASSETS | $ | $ |
Cash | 5,000 | 6,000 |
Accounts Receivable | 25,800 | 22,000 |
Allowance for Doubtful Debts | (2,600) | (2,200) |
Inventories | 78,400 | 75,000 |
Prepaid Expenses | 1,200 | 2,400 |
107,800 | 103,200 | |
NON-CURRENT ASSETS | ||
Deferred Tax Asset | 200 | 800 |
Buildings - at cost | 188,000 | 166,000 |
Accumulated depreciation- buildings | (34,000) | (24,000) |
Plant - at cost | 58,000 | 50,000 |
Accumulated depreciation- Plant | (20,000) | (17,000) |
192,200 | 175,800 | |
TOTAL ASSETS | 300,000 | 279,000 |
CURRENT LIABILITIES | ||
Bank Overdraft | 600 | 7,800 |
Accounts payable | 12,500 | 15,000 |
Accrued Expenses | 2,200 | 2,500 |
Interest Payable | 2,600 | 2,200 |
Current tax liability | 5,000 | 6,400 |
22,900 | 33,900 | |
NON- CURRENT LIABILITIES | ||
Deferred Tax Liability | 2,100 | 3,300 |
Bank Loan (Secured) | 50,400 | 39,000 |
52,500 | 42,300 | |
TOTAL LIABILITIES | 75,400 | 76,200 |
Share Capital | 120,000 | 110,000 |
Retained Earnings | 104,600 | 92,800 |
224,600 | 202,800 | |
TOTAL EQUITY AND LIABILITIES | 300,000 | 279,000 |
|
|
|
Hawkeye Ltd | ||
Statement of Profit or Loss | ||
for the year ended 30 June 2021 | ||
Income | $ | $ |
Sales | 131,600 | |
Gain on sale of equipment | 2,400 | |
Discount received | 2,200 | |
Total Income | 136,200 | |
Less: Expenses: | ||
Cost of Sales | 58,000 | |
Depreciation Expense - plant | 7,000 | |
Depreciation Expense - buildings | 10,000 | |
Interest Expense | 7,800 | |
Bad Debts Expense | 2,200 | |
Discount Allowed | 900 | |
Administration and Distribution Expenses | 20,000 | 105,900 |
Profit before Tax | 30,300 | |
Income Tax Expense | (9,000) | |
Profit for the year | 21,300 |
Required:
1. Prepare the OPERATING activities section ONLY of the statement of cash flows for Hawkeye Ltd for the year ended 30 June 2021 using the direct method as required by AASB 107.
2. Prepare a reconciliation of net cash flows arising from operating activities with profit.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started