Question
Sigma plcs income statement for the year ended 31 March 2020 and the statements of financial position as at 31 March 2019 and 2020 are
Sigma plcs income statement for the year ended 31 March 2020 and the statements of financial position as at 31 March 2019 and 2020 are provided below.
Income Statement for the year ended 31 March 2020 | |
| m |
Revenue | 600 |
Cost of Sales | (360) |
Gross Profit | 240 |
Administrative expenses | (90) |
Distribution expenses | (60) |
Operating Profit (PBIT) | 90 |
Interest income | 12 |
Interest expense | (36) |
Profit before Tax | 66 |
Taxation | (15) |
Profit for the year | 51 |
Statements of Financial Position as at 31 March: | |||
2019 | 2020 | ||
m | m | ||
Non-Current Assets | |||
Property, Plant & Equipment (PPE) | 600 | 648 | |
Current Assets | |||
Inventories | 144 | 122 | |
Trade Receivables | 85 | 258 | |
Bank | 75 | - | |
Total Current Assets | 304 | 380 | |
Total Assets | 904 | 1,028 | |
Equity | |||
Ordinary Share Capital of 1 each | 500 | 600 | |
Share Premium | - | 50 | |
Retained Earnings | 40 | 66 | |
Total Equity | 540 | 716 | |
Non-Current Liabilities | |||
Borrowings - loan notes | 240 | 150 | |
Current Liabilities | |||
Trade payables | 80 | 96 | |
Bank | - | 18 | |
Interest payable | 24 | 30 | |
Taxation | 20 | 18 | |
Total Current Liabilities | 124 | 162 | |
Total Equity & Liabilities | 904 | 1,028 |
Additional information for the year ended 31 March 2020 were as follows:
- During the year, Sigma plc sold an item of plant for 25m. This item of plant was purchased several years ago for 50m and at the date of disposal, its accumulated depreciation amounted to 30m.
- Sigma plc also purchased additional equipment to be used in its usual operations. The amount paid for the purchase was 120m.
- Except for the above, there were no other non-current acquisitions or disposals. The company policy is to charge a full years depreciation in the year of acquisition and no depreciation on disposed assets in the year of disposal.
- A dividend of 25m was paid on ordinary shares during the year.
- The interest income of 12m was equal to the actual cash inflow for the year.
REQUIRED
- Prepare the statement of cash flows for the year-ended 31 March 2020 for Sigma plc using the indirect method.
- Analyse and discuss Sigma plcs statement of cash flows (prepared in part (a)) from a potential investor's perspective, highlighting any material items of interest or concern.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started