Simmons Company is a merchandiser with multiple store locations. One of its store managers is considering a shift in her stores product mix in anticipation of a strengthening economy. Her store would invest $800,000 in more expensive merchandise (an increase in its working capital) with the expectation that it would increase annual sales and variable expenses by $400,000 and $250,000, respectively for three years. At the end of the three-year period, the store manager believes that the economic surge will subside; therefore, she will release the additional investment in working capital. The store managers pay raises are largely determined by her stores return on investment (ROI), which has exceeded 22% each of the last three years.

Click here to view Exhibit 7B-1 to determine the appropriate discount factor(s) using table.

Required:

1. Assuming the companys discount rate is 16%, calculate the net present value of the store managers investment opportunity. (Do not round your intermediate calculations and round your final answer to the nearest whole number.)

2. Calculate the annual margin, turnover, and return on investment (ROI) provided by the store managers investment opportunity. (Round your answers to 2 decimal places.)

3. Assuming that the companys minimum required rate of return is 16%, calculate the residual income earned by the store managers investment opportunity for each of years 1 through 3.

4. Do you think the store manager would choose to pursue this investment opportunity? Do you think the company would want the store manager to pursue it?

Year 1 Year 2 Year 3 Margin Turnover Return on investment Year 1 Year 2 Year 3 Residual income