Simon Company's year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago
Question:
Simon Company's year-end balance sheets follow.
At December 31 Current Yr 1 Yr Ago 2 Yrs Ago
Assets
Cash $ 25,747 $30,394 $ 31,037
Accounts receivable, net 74,624 52,669 41,792
Merchandise inventory 94,754 69,598 43,195
Prepaid expenses 8,209 7,979 3,414
Plant assets, net 228,743 211,840 190,962
Total assets $ 432,077 $ 372,480 $ 310,400
Liabilities and Equity
Accounts payable $ 109,739 $ 63,579 $ 41,383
Long-term notes payable secured by
mortgages on plant assets 79,606 84,814 67,226
Common stock, $10 par value 162,500 162,500 162,500
Retained earnings 80,232 61,587 39,291
Total liabilities and equity $ 432,077 $ 372,480 $ 310,400
The company's income statements for the Current Year and 1 Year Ago, follow.
For Year Ended December 31 Current Yr 1 Yr Ago
Sales $ 561,700 $ 443,251
Cost of goods sold $ 342,637 $ 288,113
Other operating expenses 174,127 112,143
Interest expense 9,549 10,195
Income tax expense 7,302 6,649
Total costs and expenses 533,615 417,100
Net income $ 28,085 $ 26,151
Earnings per share $ 1.73 $ 1.60
For both the Current Year and 1 Year Ago, compute the following ratios:
(1)Debt and equity ratios.
(2)Debt-to-equity ratio.
(3-a)Times interest earned.
(3-b)Based on times interest earned, is the company more or less risky for creditors in the Current Year versus 1 Year Ago?