Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Simon Companys year-end balance sheets follow. At December 31 Current Yr 1 Yr Ago 2 Yrs Ago Assets Cash $ 27,756 $ 32,445 $ 32,793
Simon Companys year-end balance sheets follow.
At December 31 | Current Yr | 1 Yr Ago | 2 Yrs Ago | ||||||||
Assets | |||||||||||
Cash | $ | 27,756 | $ | 32,445 | $ | 32,793 | |||||
Accounts receivable, net | 78,822 | 56,778 | 43,724 | ||||||||
Merchandise inventory | 101,147 | 74,271 | 47,036 | ||||||||
Prepaid expenses | 8,848 | 8,345 | 3,755 | ||||||||
Plant assets, net | 258,628 | 237,817 | 210,692 | ||||||||
Total assets | $ | 475,201 | $ | 409,656 | $ | 338,000 | |||||
Liabilities and Equity | |||||||||||
Accounts payable | $ | 114,775 | $ | 67,847 | $ | 45,508 | |||||
Long-term notes payable secured by mortgages on plant assets | 89,338 | 95,163 | 76,192 | ||||||||
Common stock, $10 par value | 162,500 | 162,500 | 162,500 | ||||||||
Retained earnings | 108,588 | 84,146 | 53,800 | ||||||||
Total liabilities and equity | $ | 475,201 | $ | 409,656 | $ | 338,000 | |||||
The companys income statements for the Current Year and 1 Year Ago, follow.
For Year Ended December 31 | Current Yr | 1 Yr Ago | ||||||||||
Sales | $ | 617,761 | $ | 487,491 | ||||||||
Cost of goods sold | $ | 376,834 | $ | 316,869 | ||||||||
Other operating expenses | 191,506 | 123,335 | ||||||||||
Interest expense | 10,502 | 11,212 | ||||||||||
Income tax expense | 8,031 | 7,312 | ||||||||||
Total costs and expenses | 586,873 | 458,728 | ||||||||||
Net income | $ | 30,888 | $ | 28,763 | ||||||||
Earnings per share | $ | 1.90 | $ | 1.77 | ||||||||
For both the Current Year and 1 Year Ago, compute the following ratios:
(1) Debt and equity ratios.
(2) Debt-to-equity ratio.
(3-a) Times interest earned. (3-b) Based on times interest earned, is the company more or less risky for creditors in the Current Year versus 1 Year Ago?
Debt Ratio Choose Numerator: Choose Denominator: = Debt Ratio Debt ratio 1 Current Year: 1 Year Ago: Equity Ratio 1 Choose Numerator: Choose Denominator: = Equity Ratio Equity ratio Current Year: 1 Year Ago: Debt-To-Equity Ratio Choose Numerator: Choose Denominator: = Debt-To-Equity Ratio Debt-to-equity ratio 0 to 1 0 to 1 Current Year: 1 Year Ago: Times Interest Earned Choose Numerator: I Choose Denominator: Times Interest Earned Times interest earned times times Current Year: 1 Year Ago: Based on times interest earned, is the company more or less risky for creditors in the Current Year versus 1 Year Ago? Times interest earnedStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started