Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Simon Company's year-end balance sheets follow. At December 31 Current Year 1 Year Ago 2 Years Ago Assets Cash $ 25,745 $ 29,798 $ 30,127

Simon Company's year-end balance sheets follow.

At December 31 Current Year 1 Year Ago 2 Years Ago
Assets
Cash $ 25,745 $ 29,798 $ 30,127
Accounts receivable, net 73,153 51,631 40,169
Merchandise inventory 90,137 70,273 41,929
Prepaid expenses 7,966 7,667 3,381
Plant assets, net 230,797 209,422 185,694
Total assets $ 427,798 $ 368,791 $ 301,300
Liabilities and Equity
Accounts payable $ 104,391 $ 62,326 $ 40,169
Long-term notes payable 79,622 85,670 64,590
Common stock, $10 par value 163,500 163,500 162,500
Retained earnings 80,285 57,295 34,041
Total liabilities and equity $ 427,798 $ 368,791 $ 301,300

For both the current year and one year ago, compute the following ratios:

The companys income statements for the Current Year and 1 Year Ago, follow.

For Year Ended December 31 Current Year 1 Year Ago
Sales $ 556,137 $ 438,861
Cost of goods sold $ 339,244 $ 285,260
Other operating expenses 172,402 111,032
Interest expense 9,454 10,094
Income tax expense 7,230 6,583
Total costs and expenses 528,330 412,969
Net income $ 27,807 $ 25,892
Earnings per share $ 1.71 $ 1.59

Additional information about the company follows.

Common stock market price, December 31, Current Year $ 32.00
Common stock market price, December 31, 1 Year Ago 30.00
Annual cash dividends per share in Current Year 0.22
Annual cash dividends per share 1 Year Ago 0.11

1. Express the balance sheets in common-size percents. 2. Assuming annual sales have not changed in the last three years, is the change in accounts receivable as a percentage of total assets favorable or unfavorable? 3. Assuming annual sales have not changed in the last three years, is the change in merchandise inventory as a percentage of total assets favorable or unfavorable?

(1-a) Compute the current ratio for each of the three years. (1-b) Did the current ratio improve or worsen over the three-year period? (2-a) Compute the acid-test ratio for each of the three years. (2-b) Did the acid-test ratio improve or worsen over the three-year period?

(1-a) Compute days' sales uncollected. (1-b) Determine if days' sales uncollected improved or worsened in the current year. (2-a) Compute accounts receivable turnover. (2-b) Determine if accounts receivable turnover ratio improved or worsened in the current year. (3-a) Compute inventory turnover. (3-b) Determine if inventory turnover ratio improved or worsened in the current year. (4-a) Compute days' sales in inventory. (4-b) For each ratio, determine if days' sales in inventory improved or worsened in the current year.

(1) Debt and equity ratios. (2-a) Compute debt-to-equity ratio for the current year and one year ago. (2-b) Based on debt-to-equity ratio, does the company have more or less debt in the current year versus one year ago? (3-a) Times interest earned. (3-b) Based on times interest earned, is the company more or less risky for creditors in the Current Year versus 1 Year Ago?

For both the Current Year and 1 Year Ago, compute the following ratios: (1-a) Profit margin ratio. (1-b) Did profit margin improve or worsen in the Current Year versus 1 Year Ago? (2) Total asset turnover. (3-a) Return on total assets. (3-b) Based on return on total assets, did Simon's operating efficiency improve or worsen in the Current Year versus 1 Year Ago?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Power Of Accounting What The Numbers Mean And How To Use Them

Authors: Lawrence Lewis

1st Edition

0415884306, 978-0415884303

More Books

Students also viewed these Accounting questions