Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Simple Trial Balance Consolidation Working Paper, First and Second Years On January 1, 2019, Pacnet Communications acquired all of the stock of SecureWorks Inc. at

image text in transcribedimage text in transcribed

Simple Trial Balance Consolidation Working Paper, First and Second Years On January 1, 2019, Pacnet Communications acquired all of the stock of SecureWorks Inc. at a cost of $40,000,000 in cash. The $34,000,000 excess of acquisition cost over book value was allocated as follows: Excess of Fair Value over Book Value Subsequent reporting Plant assets ... Identifiable intangible assets Goodwill .... $ (5,000,000) 2,000,000 37,000,000 10-year life, straight-line 5-year life, straight-line Impairment loss 2019, $1,000,000; 2020, $1,500,000 $34,000,000 Both companies have December 31 year-ends. Trial balances of Pacnet and Secure Works at December 31, 2019 and 2020 appear below. Pacnet uses the complete equity method to report its investment in Secure Works on its own books. Chapter 4 Consolidated Financial Statements Subsequent to Acquisitio Pacnet, December 31 SecureWorks, December 31 2020 Dr (Cr) 2019 Dr (Cr) 2020 Dr (Cr) 2019 Dr (Cr) $ 3,500,000 45,000,000 $ 2,000,000 42,000,000 Current assets Plant assets, net.. Identifiable intangible assets Investment in Secure Works Liabilities.. Capital stock Retained earnings, beginning. Sales revenue. Equity in net income of SecureWorks Cost of sales. Operating expenses. Total $ 4,000,000 66,200,000 800,000 43,200,000 (85,000,000) (5,000,000) (19,100,000) (110,000,000) (1,100,000) 82,000,000 24,000,000 $ 3,000,000 58,000,000 1,000,000 42,100,000 (80,000,000) (5,000,000) (12,000,000) (100,000,000) (2,100,000) 80,000,000 15,000,000 (37,000,000) (1,000,000) (8,000,000) (65,000,000) (35,000,000) (1,000,000) (5,000,000) (60,000,000) 46,000,000 16,500,000 $ 0 45,000,000 12,000,000 $ 0 a. Required Prepare a working paper to consolidate the trial balances of Pacnet and Secure Works at December 31, 2019, and prepare a consolidated balance sheet at December 31, 2019 and a consolidated income statement for 2019. b. Repeat the requirements of a. for the year 2020

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Outsourcing Dilemma Whats Best For Internal Auditing

Authors: Larry E. Rittenberg, Institute Of Internal Auditors Research Foundation, Lee A. Campbell

1st Edition

0894133845, 978-0894133848

More Books

Students also viewed these Accounting questions