Answered step by step
Verified Expert Solution
Link Copied!

Question

00
1 Approved Answer

Six Flags Income Statement 2007 2006 2005 2004 2003 Revenue 972,780 945,665 956,757 879,586 883,089 Operating Expenses 757,617 736,248 666,832 613,648 592,555 Depreciation & Amortization

Six Flags Income Statement 2007 2006 2005 2004 2003
Revenue 972,780 945,665 956,757 879,586 883,089
Operating Expenses 757,617 736,248 666,832 613,648 592,555
Depreciation & Amortization 138,787 132,295 127,658 125,374 119,715
Loss on Fixed Assets 43,062 27,057 13,906 11,676 -301
Income from Operations 33,314 50,065 148,361 128,888 171,120
Other Expenses
Interest Expense 199,022 199,991 183,547 191,563 213,565
Minority Interest in Earnings 39,684 40,223 39,794 37,686 35,997
Other Expenses 12,367 948 19,303 37,731 27,592
Net loss on debt extinguishment 20,122 11,560 10,877 14,356 626
Taxable Income -237,881 -202,657 -105,160 -152,448 -106,660
Income Tax Expense 6,203 4,318 3,705 24,442 -34,660
Net Income before discontinued operations -244,084 -206,975 -108,865 -176,890 -72,000
Discontinued Operations -9,075 -97,605 -2,073 -287,919 10,287
Cumulative Effect of a change in accounting principle -1,038
Net Income -253,159 -304,580 -111,976 -464,809 -61,713
Payments Due by Period
2008 2009-2011 2012-2014 2015 & beyond Total
Long Term Debt 18,715 309,157 863,665 1,066,251 2,257,788
Preferred Stock 0 287,500 0 0 287,500
Interest & Preferred dividends 211,656 536,647 382,299 24,238 1,154,840
Real estate & operating leases 11,059 29,468 26,867 182,605 249,999
Purchase oblications* 119,990 9,900 9,900 0 139,790
Total 361,420 1,172,672 1,282,731 1,273,094 4,089,917
* Purchase obligations are mostly capex items for the individual parks
Note - the firm is required to redeem its Preferred Shares on 8/15/2009
Balance Sheet 2007 2006 2005 2004 2003
Cash & Equivalents 28,388 24,295 80,510 67,764 96,879
Total Assets 2,945,319 3,187,616 3,491,922 3,641,031 4,681,574
Long Term Debt 2,239,073 2,126,888 2,128,756 2,125,121 2,354,194
Total Debt 2,257,788 2,240,947 2,242,357 2,149,515 2,373,205
Redeemable Minority Interests 415,350 418,145 418,951 418,951 418,951
Preferred Stock 285,623 284,497 283,371 282,245 281,119
Stockholders Equity (deficit) -252,620 -6,213 314,259 449,216 986,972

1/ what is the sustainable level of debt?

2/ What course of action do you recommend?

(Please explain as more as you can = high rating) Thank you!

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Finance questions