Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Skysongs Custom Clothing (SCC) sells branded clothing to resorts and corporations. The companys comparative financial statements are presented below. SKYSONGS CUSTOM CLOTHING STATEMENT OF FINANCIAL

Skysongs Custom Clothing (SCC) sells branded clothing to resorts and corporations. The companys comparative financial statements are presented below.

SKYSONGS CUSTOM CLOTHING STATEMENT OF FINANCIAL POSITION December 31
Current Assets 2020 2019
Cash 150,000 78,500
Accounts receivable 29,000 25,000
Inventory 70,000 44,800
Prepaid expenses 10,400 2,900
Total current assets 259,400 151,200
Property and equipment
Property and equipment 99,000 143,000
Less: Accumulated depreciation 54,800 56,000
Net property and equipment 44,200 87,000
TOTAL ASSETS $303,600 $238,200
Current liabilities
Accounts payable 25,700 30,400
Salaries payable 9,400 5,000
Interest payable 4,800 8,400
Total current liabilities 39,900 43,800
Loan payable 113,000 105,000
Total liabilities 152,900 148,800
Shareholders' equity
Common shares 21,000 1,600
Retained earnings 129,700 87,800
Total shareholders' equity 150,700 89,400
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $303,600 $238,200

SKYSONGS CUSTOM CLOTHING INCOME STATEMENT For the Years Ended December 31
2020 2019
Sales revenue 905,000 727,000
Cost of sales 667,000 542,000
Gross margin 238,000 185,000
Expenses
Salary expense 100,000 86,000
Interest expense 5,200 1,900
Other expenses 8,000 6,300
Depreciation expense 30,000 32,200
Total expenses 143,200 126,400
Operating income 94,800 58,600
Loss on disposal of equipment 7,800 900
Income tax expense 23,700 18,300
Net income 63,300 39,400

Following is additional information concerning SCCs transactions during the year ended December 31, 2020:

Equipment costing $34,000 was purchased by paying $24,000 cash and issuing 400 common shares.
Equipment costing $78,000 that was purchased at the beginning of 2019 was sold at the end of 2020 for $39,000. Straight-line depreciation had been used with an expected asset life of 5 years and a residual value of $0.
The other expenses relate to prepaid items.
In order to supplement its cash, SCC increased its bank loan by $8,000.
Cash dividends of $21,400 were paid at the end of the fiscal year.
Cost of sales includes $183,000 of direct labour costs.

Prepare a statement of cash flows for SCC for the year ended December 31, 2020, using the direct method. CCC follows ASPE. Include any note disclosure on non-cash financing and investing transactions. (Show amounts that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

Skysongs Custom Clothing Statement of Cash Flows

Non-cash investing and financing activities
Cash Paid for Purchase of EquipmentIncrease in Bank Loan PayableIssuance of Common Shares in Partial Payment for EquipmentPayment of DividendsIssuance of Common SharesCash Paid for TaxesCash Received from CustomersCash Paid to EmployeesCash Paid to SuppliersProceeds from Sale of EquipmentCash Paid for Interest $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The ASQ Certified Food Safety And Quality Auditor

Authors: Steven Wilson

4th Edition

1951058186, 978-1951058180

More Books

Students also viewed these Accounting questions