Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Slate Corner Shoppe is a local convenience store with the following information: (Click the icon to view the information.) Data table Requirements Prepare the following
Slate Corner Shoppe is a local convenience store with the following information: (Click the icon to view the information.) Data table Requirements Prepare the following budgets for November and December: 1. Sales budget 2. Cost goods sold, inventory, and purchases budget 3. Operating expense budget 4. Budgeted income statement October sales were $290,000. Sales are projected to go up by 12% in November (from the October sales) and another 20% in December (from the November sales) and then return to the October level in January. 25% of sales are made cash, while the remaining 75% are paid by credit or debit cards. The credit card companies and banks (debit card issuers) charge a 5% transaction fee, and deposit the net amount (sales price less the transaction fee) in the store's bank account daily. Slate Corner Shoppe's gross profit is 40% of its sales revenue. For the next several months, the store wants to maintain an ending merchandise inventory equal to $18,000 + 25% of the next month's cost of goods sold. The September 30 inventory was $61,500. Expected monthly operating expenses include: Wages of store workers are $9,000 per month $800 in November and $2,400 in December Property tax expense of $1,700 per month Property and liability insurance expense of $300 per month Depreciation expense of $8,000 per month Transaction fees, as stated above, are 5% of credit and debit card sales Print Done Utilities expense Requirement 1. Prepare the sales budget for November and December. Slate Corner Shoppe Sales Budget For the Months of November and December November December Cash sales Credit sales Total sales Requirement 2. Prepare the cost of goods sold, inventory, and purchases budget for November and December. Slate Corner Shoppe Cost of Goods Sold, Inventory, and Purchases Budget For the Months of November and December November December Cost of goods sold Plus: Desired ending inventory Total inventory required Less: Beginning inventory Purchases Requirement 3. Prepare the operating expense budget for November and December. Slate Corner Shoppe Operating Expenses Budget For the Months of November and December November December Wage expense Utilities expense Property tax expense Property and liability insuranse expense Depreciation expense Credit/Debit card fees expense Total operating expenses Requirement 4. Prepare the budgeted income statement for November and December. (Use the traditional format). Slate Corner Shoppe Budgeted Income Statement For the Months of November and December November December Sales revenue Less: Cost of goods sold Gross profit Less: Operating expenses Net income
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started