Sleep Tight, Inc., manufactures comforters. The estimated inventories on January 1 for finished goods, work in process, and materials were $37,000, $30,000, and $29,000, respectively. The desired inventories on December 31 for finished goods, work in process, and materials were $46,000, $34,000, and $21,000, respectively. Direct materials purchases were $580,000, direct labor was $216,000 for the year, and factory overhead was $152,000. Prepare a cost of goods sold budget for Sleep Tight, Inc. Sleep Tight, Inc. Cost of Goods Sold Budget For the Year Ending December 31 Finished goods inventory, January 1 Work in process inventory, January 1 Direct materials: Direct materials, January 1 29,000 Direct materials purchases 580,000 Cost of direct materials available for sale 609,000 Direct materials inventory, December 31 -21,000 Cost of direct materials placed in production 588,000 Direct labor 216,000 Factory overhead 152,000 Total manufacturing costs Total work in process during the period Work in prossinventer December 31 For the Year Ending December 31 Finished goods inventory, January 1 Work in process inventory, January 1 Direct materials: Direct materials, January 1 Direct materials purchases Cost of direct materials available for sale $ 29,000 580,000 $ 609,000 -21,000 588,000 Direct materials inventory, December 31 Cost of direct materials placed in production Direct labor Factory overhead 216,000 152,000 DO Total manufacturing costs Total work in process during the period Work in process inventory, December 31 Cost of goods manufactured Cost of finished goods available for sale Finished goods inventory, December 31 Cost of goods sold