Question
Slim Shady, the chief executive officer of M&N Corporation, has asked his chief financial officer, Rocky Shamo, to prepare a valuation of M&N for the
Slim Shady, the chief executive officer of M&N Corporation, has asked his chief financial officer, Rocky Shamo, to prepare a valuation of M&N for the purpose of selling the company to a private investment partnership. M&N is a profitable $211,533,110 annual sales manufacturer.
Shamo assumes for the next 12 months that M&N's revenues increase by the long-term annual growth rate of 2 percent. She also makes the following assumptions to calculate the free cash flow to the firm for the next 12 months:
- Gross profit margin is 43 percent.
- Depreciation is 5 percent of revenues.
- Selling, general, and administrative expenses are 20 percent of revenues.
- Capital expenditures equal 125 percent of depreciation to support the current level of revenues.
- Additional capital expenditures of 11 percent of incremental revenues are needed to fund future growth.
- Working capital investment equals 7 percent of incremental revenues.
- Marginal tax rate on EBIT is 31 percent.
Your task is to estimate the free cash flow to the firm.
If your answer is negative, please input as a negative number; and round your answer to the nearest integer. For example, input 25,078,043 as your answer.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started