Smith, Inc., has the following stockholders equity accounts as of January 1, 2018:

Preferred stock$125 par, nonvoting and nonparticipating, 5% cumulative dividend	$	2,050,000
Common stock$20 par value		4,050,000
Retained earnings		10,050,000

Haried Company purchases all of Smith's common stock on January 1, 2018, for $14,170,000. The preferred stock remains in the hands of outside parties. Any excess acquisition-date fair value will be assigned to franchise contracts with a 50-year remaining life.

During 2018, Smith reports earning $500,000 in net income and declares $410,000 in cash dividends. Haried applies the equity method to this investment.

What is the balance in the Investment in Smith account as of December 31, 2018?

What consolidation entries are needed for 2018?