Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Smith Steel Works is debating between its current leveraged and an unleveraged capital structure. Please answer the questions below with provided information, thank you! Smith
Smith Steel Works is debating between its current leveraged and an unleveraged capital structure.
Please answer the questions below with provided information, thank you!
Smith Steel Works 2020 Income Statement Smith Steel Works Common Stock Data 2020 Current Price per share Shares Outstanding Last Dividend per share Earnings per share $ Expected dividend growth $24.00 100,000 1.5 3.00 10.00% Net Sales Cost of Goods Sold Depreciation EBIT Interest Paid Taxable income Taxes (40% MTR) Net Income $3,000,000 $2,000,000 $300,000 $700,000 $200,000 $500,000 $200,000 $300,000 2000 Bond Data Bonds Outstanding Term to maturity (years) Par value per bond Annual Coupon rate Payment frequency Market price per bond Dividends Paid $150,000 8 $1,000.00 10.00% semi-annual $1,200.00 Smith Steel Works 2019 and 2020 Balance Sheet Cash Accounts Receivable Assets 2019 $160,000 $400,000 $320,000 $880,000 2020 $190,000 $450,000 $360,000 $1,000,000 Liabilities and Owner's Equity 2019 Accounts Payable $310,000 Notes Payable $220,000 Current Liabilities $530,000 2020 $350,000 $250,000 $600,000 Inventory Current Assets Long Term Debt Total Liabilities $1,800,000 $2,330,000 $2,000,000 $2,600,000 Net Fixed Assets $2,700,000 $3,000,000 Common Stock Retained Earnings Total Owner's Equity $1,000,000 $250,000 $1,250,000 $1,000,000 $400,000 $1,400,000 Total Assets $3,580,000 $4,000,000 Total Liab. & OE $3,580,000 $4,000,000 Industry Data 2020: ROE = PM XTAT X EM ROE = 10% x 1 x 1.529 = 15.29% Inventory Period = 45 Accounts Receivable Period = 60 Payables Period = 60 Smith Steel Works is debating between its current leveraged and an unleveraged capital structure. The all equity capital structure would consist of 600,000 shares of stock. The current capital structure consists of 400,000 shares of stock plus $3,000,000 of debt with an interest rate of 10%. What is the break-even EBIT? Given Smith Steel Works' EBIT, what is your recommendation
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started