Smithen Company, a wholesale distributor, has been operating for only a few months. The company sells three productssinks, mirrors, and vanities. Budgeted sales by product and in total for the coming month are shown below based on planned unit sales as follows:

As shown by these data, operating income is budgeted at $41,900 for the month, break-even sales dollars at $717,617.95, and break-even unit sales at 1,902.00.

Assume that actual sales for the month total $781,200 (2,100 units), with the CM ratio and per unit amounts the same as budgeted. Actual fixed expenses are the same as budgeted, $524,000. Actual sales by product are as follows: sinks, $195,300 (525 units); mirrors, $325,500 (1,050 units); and vanities, $260,400 (525 units).

Required:

1. Prepare a contribution format income statement for the month based on actual sales data. (Round your answers to 2 decimal places.)