Answered step by step
Verified Expert Solution
Question
1 Approved Answer
SMOLIRA GOLF CORP. 2017 and 2018 Balance Sheets Assets Liabilities and Owners Equity 2017 2018 2017 2018 Current assets Current liabilities Cash $ 24,226 $
SMOLIRA GOLF CORP. 2017 and 2018 Balance Sheets | ||||||||||||||||
Assets | Liabilities and Owners Equity | |||||||||||||||
2017 | 2018 | 2017 | 2018 | |||||||||||||
Current assets | Current liabilities | |||||||||||||||
Cash | $ | 24,226 | $ | 25,900 | Accounts payable | $ | 24,984 | $ | 28,900 | |||||||
Accounts receivable | 14,248 | 17,000 | Notes payable | 17,000 | 12,600 | |||||||||||
Inventory | 27,802 | 28,900 | Other | 13,371 | 17,500 | |||||||||||
Total | $ | 66,276 | $ | 71,800 | Total | $ | 55,355 | $ | 59,000 | |||||||
Long-term debt | $ | 124,000 | $ | 127,662 | ||||||||||||
Owners equity | ||||||||||||||||
Common stock and paid-in surplus | $ | 60,000 | $ | 60,000 | ||||||||||||
Accumulated retained earnings | 169,616 | 189,338 | ||||||||||||||
Fixed assets | ||||||||||||||||
Net plant and equipment | $ | 342,695 | $ | 364,200 | Total | $ | 229,616 | $ | 249,338 | |||||||
Total assets | $ | 408,971 | $ | 436,000 | Total liabilities and owners equity | $ | 408,971 | $ | 436,000 | |||||||
SMOLIRA GOLF CORP. 2018 Income Statement | |||||||
Sales | $ | 390,477 | |||||
Cost of goods sold | 261,500 | ||||||
Depreciation | 50,900 | ||||||
Earnings before interest and taxes | $ | 78,077 | |||||
Interest paid | 16,100 | ||||||
Taxable income | $ | 61,977 | |||||
Taxes (23%) | 14,255 | ||||||
Net income | $ | 47,722 | |||||
Dividends | $ | 28,000 | |||||
Retained earnings | 19,722 | ||||||
times 1. Times interest earned k. Cash coverage ratio times Profitability ratios: I. Profit margin m. Return on assets Return on equity % % n. % 2017 2018 a. Short-term solvency ratios: Current ratio b. Quick ratio Cash ratio times times times times times times C. Asset utilization ratios: d. Total asset turnover Inventory turnover f. Receivables turnover e. times times times 2017 2018 Long-term solvency ratios: 9. Total debt ratio h. Debt-equity ratio i. Equity multiplier times times times times times times
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started